HK$
%
HK$
%
HK$
HK$
%
-
%
%

Total Expense HK$12,554,583

Monthly Payment
$31,569
$800,000
$7,560,000
$3,804,583
$300,000
$90,000
HK$1,190,000
Min. Monthly Income Requirement
Base on DTI ratio
$63,137
$63,137
Base on stress test
$67,063
$67,063
HK$1,190,000
  • Down Payment
    $800,000
  • Stamp Duty
    $300,000
    • AVD
      $300,000
    • SSD(Paid by Seller)
      $0
    • BSD
      $0
  • Legal fee
    $ 10,000
  • Agency Commission
    $80,000
  • Mort. Insurance
    $360,000
Assumed Interest Rate
4.925%
Monthly Repayment
$40,238
Min. Monthly Income Requirement
Base on DTI ratio
$63,137
$63,137
Base on stress test
$67,063
$67,063

Disclaimer

The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.
航拍搵樓