HK$
%
HK$
%
HK$
HK$
%
-
%
%

Total Expense HK$32,613,915

Monthly Payment
$50,971
$12,900,000
$12,900,000
$5,449,415
$1,096,500
$268,000
HK$14,264,500
Min. Monthly Income Requirement
Base on DTI ratio
$101,941
$101,941
Base on stress test
$122,075
$122,075
HK$14,264,500
  • Down Payment
    $12,900,000
  • Stamp Duty
    $1,096,500
    • AVD
      $1,096,500
    • SSD(Paid by Seller)
      $0
    • BSD
      $0
  • Legal fee
    $ 10,000
  • Agency Commission
    $258,000
  • Mort. Insurance
    Not applicable
$50,971
Min. Monthly Income Requirement
Base on DTI ratio
$101,941
$101,941
Base on stress test
$122,075
$122,075

Disclaimer

The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.